Question : Prepare Cost of Goods Sold Statement for the year ended Dec 31st, 2009 by adjusting the closing inventories of work in process, finished goods and material. Also show complete working where required. (15 Marks)View more random threads:
- CS701 Theory of Computation Assignment No. 1 Fall 2014 7th...
- MTH101 - Calculus And Analytical Geometry Assignment 4...
- CS605 Software Engineering-II Assignment No.2 Solution...
- MKT 501 last date 15 july
- Solved Paper
- CS507 Information System Assignment No. 01 Solution Fall...
- Mgmt625 Assignment No. 2 solution
- Fundamentals Of Algorithms CS502-Spring 2014 Assignment No 1
- PSY407 Sport Psychology Assignment No.2 Fall Semester 2013
- PSY407 Sport Psychology Assignment No. 1 Fall Semester 2012
Company : China Toys Manufacturing Company Ltd.,
Details : Cost of Goods Manufactured and Sold Statement.
Period : Ended on 31st Dec, 2009
1.JPG
Question # 02 - Income statement for the year ended Dec 31st, 2009. (5 Marks)
Company : China Toys Manufacturing Company Ltd.,
Details : Income Statement.
Period : For the period ended on 31st Dec, 2009
Sponsored Links
2.JPG
Calculation Sheet - Cost of Goods Manufactured and Sold Statement
Reverse Calculation (a):-
Net Sale = 218800-2800 = 216000
Net Sale = Cost of Gods Sold+ Gross Profit
216000 = Cost of Goods Sold+30% of Sale
216000 = Cost of Goods Sold+30% of 216000
216000 = Cost of Goods Sold+64800
216000-64800 = Cost of Goods Sold
151200 = Cost of Goods Sold …………………………………(a)
Reverse Calculation (b):-
Conversion Cost = Direct Labour + Factory Over Head
Conversion Cost = 70%+30%
Conversion Cost =70%35000+30% of Conversion Cost
Total Conversion Cost = 35000*100/70
Total Conversion Cost = 35000*100/70
Total Conversion Cost = 50000
Factory Overhead = 30% of 50000
Factory Overhead = 50000*30/100
Factory Overhead = 15000………………………………………….(b)
Reverse Calculation (c.) :-
Calculation of Prime Cost =150000*60/100 = 90000………………….(c)
Reverse Calculation (d):-
Selling Expenses 5% of Net Sale
= 216000*5/100 = 10800…………………..(d)
Reverse Calculation (e):-
Administration Expenses 8% of Net Sale
= 216000*8/100 = 17280-----------------------(e)
There are currently 1 users browsing this thread. (0 members and 1 guests)