Question : Prepare Cost of Goods Sold Statement for the year ended Dec 31st, 2009 by adjusting the closing inventories of work in process, finished goods and material. Also show complete working where required. (15 Marks)View more random threads:
- All Past Assignments with Solutions Of CS614 Data...
- MTH202 Assignment Solution 3 (July 2010)
- HRM627 Assignment # 1 - Idea solution Fall 2010
- MTH301 Calculus II Assignment No1 Fall 2014 November 25,...
- CS506 Web Design and Development Assignment No.2 Semester...
- Please post your assignment with the right subject in right...
- PHY301 Assignment 2 Solution Spring 2010 May 8
- MTH301 Assignment Solution July 2010
- STA630 Research Methods Solution May 6, 2010
- Need CS201 Assignment No 5 Solution
Company : China Toys Manufacturing Company Ltd.,
Details : Cost of Goods Manufactured and Sold Statement.
Period : Ended on 31st Dec, 2009
1.JPG
Question # 02 - Income statement for the year ended Dec 31st, 2009. (5 Marks)
Company : China Toys Manufacturing Company Ltd.,
Details : Income Statement.
Period : For the period ended on 31st Dec, 2009
2.JPG
Sponsored Links
Calculation Sheet - Cost of Goods Manufactured and Sold Statement
Reverse Calculation (a):-
Net Sale = 218800-2800 = 216000
Net Sale = Cost of Gods Sold+ Gross Profit
216000 = Cost of Goods Sold+30% of Sale
216000 = Cost of Goods Sold+30% of 216000
216000 = Cost of Goods Sold+64800
216000-64800 = Cost of Goods Sold
151200 = Cost of Goods Sold …………………………………(a)
Reverse Calculation (b):-
Conversion Cost = Direct Labour + Factory Over Head
Conversion Cost = 70%+30%
Conversion Cost =70%35000+30% of Conversion Cost
Total Conversion Cost = 35000*100/70
Total Conversion Cost = 35000*100/70
Total Conversion Cost = 50000
Factory Overhead = 30% of 50000
Factory Overhead = 50000*30/100
Factory Overhead = 15000………………………………………….(b)
Reverse Calculation (c.) :-
Calculation of Prime Cost =150000*60/100 = 90000………………….(c)
Reverse Calculation (d):-
Selling Expenses 5% of Net Sale
= 216000*5/100 = 10800…………………..(d)
Reverse Calculation (e):-
Administration Expenses 8% of Net Sale
= 216000*8/100 = 17280-----------------------(e)
There are currently 1 users browsing this thread. (0 members and 1 guests)